Page 41 - Memora anual Fundación CIEN 2017
P. 41

2. MANAGEMENT REPORT

The breakdown of total revenues obtained in 2017 and 2016 has been as follows

                                                                               2017              2016

Grants, donations and legacies charged to surplus for the year                 1.206.348,64€     1.588.467,76€
Reimbursement of grants and subsidies                                              76.848,62€      131.406,28€
Sales and other income from commercial activity                                     5.866,66€         4.479,78€
Other income                                                                                       506.781,77€
Grants, donations and legacies transferred to capital surplus for the year       432.961,13€             106,61€
Financial income                                                                         11,64€          227,85€
TOTAL
                                                                                   13.925,68€    2.231.471,05€
                                                                               1.735.962,37€

The rest of the amount corresponding to the subsi-        and from the Region of Madrid; the M+VISION pro-
dies, donations and bequests allocated to the sur-        ject, the Biobank Platform PT13/0010/0045 and the
plus of the year is identified with the projects derived  income derived from the realization of the project
from the Youth Employment Plan, both from the Mi-         funded within the framework of the CoEN-Pathfinder
nistry of Economy, Industry and Competitiveness,          2015 call.

Distribution of CIEN Foundation revenues

                                                          2017              %     2016 %

Monetary aid and others                            40.253,30 € 1,90%               15.691,23 € 0,71%
Variation of existences of merchandise              2.696,60 € 0,13%              -12.708,72 € -0,57%
Supplies                                                                         164.432,45 € 7,40%
Staff costs                                      154.130,42 € 7,27%              930.045,89 € 41,87%
Other operating expenses                         890.134,41 € 42,01%             616.438,80 € 27,75%
Depreciation and amortization                    577.060,15 € 27,23%             506.470,99 € 22,80%
Impairment and gains on disposal fixed assets    440.765,97 € 20,80%
Exchange differences                                                                   310,78 € 0,01%
TOTAL                                                     0,00 € 0,00%                 410,07 € 0,02%
                                                   13.843,41 € 0,65%           2.221.091,49 €
                                               2.118.884,26 €

                                                                               CIEN Foundation Annual Report 2017 / 41
   36   37   38   39   40   41   42   43   44   45   46